Suite 406, 46-48 East Esplanade
Manly, NSW, 2095
CASE STUDY
PROPERTY RETURNS
- Home
Case Study
BUY & HOLD
RECYCLE CAPTIAL
Previous
Next
This couple were entering the market as rent-vestors looking for low risk with good growth and yield. A combination of their positively geared income and market growth has built enough capital and equity to use in the purchase of their next property.
Price
$315,000
Rent
$425 per week
Gross Yield
7.0%
Market Growth
12.4% P/A
Capital Raised P/A
$54,054
14 months after purchasing the property our clients purchased their next investment valued for $420,000 using their returns.
BUY & HOLD
Equity Purchase Cash Flow
Previous
Next
This early 30's entrepreneur was looking to replace his employment income by purchasing another 6 properties with similar returns.
Price
$480,000
Rent
$660 per week
Gross Yield
7.1%
Market Growth
13.3% P/A
Net Cash Flow
$27,478
Client is growing a portfolio to replace his employment income. By purchasing another 6 properties with similar returns, our aim is to generate $160,000 income per year from high growth assets.
BUY & HOLD
Fast PoRTFOLIO GROWTH
Previous
Next
This main house plus granny flat was purchased off-market. The vendors were asking for $420,000. We managed to secure the property for $406,000 which included $16,000 worth of repair work which we found was necessary. After settlement, CommBank values the property $92,000 over our purchase price.
Price
$406,000
Rent
$620 per week
Gross Yield
7.9%
Market Growth
15.8% P/A
CommBank Valuation at Settlement
$498,000
Within 3 months of purchasing this property, the clients were ready to buy again of the equity gained.
BUY & HOLD
Equity Purchase Cash Flow
Previous
Next
Our cash purchasing client reached a cap to his borrowing limit. We needed to generate an income which would create serviceability and allow us to grow his portfolio.
Price
$320,000
Rent
$1050 per week
Gross Yield
17%
Market Growth
4.7% P/A
Net Cash Flow
$42,108
The income generated by the property assisted in being financed for the next property which allowed for fast portfolio expansion.
BUY & HOLD
Equity Purchase Cash Flow
Previous
Next
