Suite 406, 46-48 East Esplanade
Manly, NSW, 2095

CASE STUDY

PROPERTY RETURNS

Case Study

BUY & HOLD

RECYCLE CAPTIAL

This couple were entering the market as rent-vestors looking for low risk with good growth and yield. A combination of their positively geared income and market growth has built enough capital and equity to use in the purchase of their next property.

Price

$315,000

Rent

$425 per week

Gross Yield

7.0%

Market Growth

12.4% P/A

Capital Raised P/A

$54,054

14 months after purchasing the property our clients purchased their next investment valued for $420,000 using their returns.

BUY & HOLD

Equity Purchase Cash Flow

This early 30's entrepreneur was looking to replace his employment income by purchasing another 6 properties with similar returns.​

Price

$480,000

Rent

$660 per week

Gross Yield

7.1%

Market Growth

13.3% P/A

Net Cash Flow

$27,478

Client is growing a portfolio to replace his employment income. By purchasing another 6 properties with similar returns, our aim is to generate $160,000 income per year from high growth assets.

BUY & HOLD

Fast PoRTFOLIO GROWTH

This main house plus granny flat was purchased off-market. The vendors were asking for $420,000. We managed to secure the property for $406,000 which included $16,000 worth of repair work which we found was necessary. After settlement, CommBank values the property $92,000 over our purchase price.

Price

$406,000

Rent

$620 per week

Gross Yield

7.9%

Market Growth

15.8% P/A

CommBank Valuation at Settlement

$498,000

Within 3 months of purchasing this property, the clients were ready to buy again of the equity gained.

BUY & HOLD

Equity Purchase Cash Flow

Our cash purchasing client reached a cap to his borrowing limit. We needed to generate an income which would create serviceability and allow us to grow his portfolio.

Price

$320,000

Rent

$1050 per week

Gross Yield

17%

Market Growth

4.7% P/A

Net Cash Flow

$42,108

The income generated by the property assisted in being financed for the next property which allowed for fast portfolio expansion.

BUY & HOLD

Equity Purchase Cash Flow

This property was a dual income property on a 1845m2 generating $740 per week from a $510,000 purchase. After adding another property to the large land, the 2 granny flats and the main house were producing high cash flow.

Price + Granny

$686,040

Rent

$980 per week

Gross Yield

7.4%

Market Growth

11.3% P/A

Net Cash Flow

$42,121

This client has a large portfolio. This project was used to create cashflow to increase bank serviceability for future loans.

Nationwide Operations

© 2017 - Sydney Home Buyers PTY LTD by